Skip to content
Islamic finance

Diminishing Musharaka Simulator

Compute the declining monthly payment and total cost of a diminishing Musharaka Islamic financing to buy a home.

Reserve this ad spaceAdvertise here
DA

Total value of the home

DA

What you own at the start; the rest is the bank's share

per year

Term to buy out the bank's share

%

Set by the bank; leave empty for an indicative rate

DA

To estimate your repayment capacity (≈ 40% of income)

First monthly payment (highest)

48,667DA

First monthly payment (highest): 48,667 DA
Bank's share (financed)71%
Total rents29%
Your share (down payment)1,200,000DA
Bank's share (financed)4,800,000DA
Applied rent rate5.5%
First monthly payment (highest)48,667DA
Last monthly payment (lowest)26,789DA
Average monthly payment37,728DA
Total rents1,991,000DA
Total cost6,791,000DA
Rent share of the bank's share41.5%
NoteThe payment declines as you buy out the bank's share, until you fully own the property at the end.
NoteIndicative simulation with equal share buy-out, not an offer: the rent rate is set by the bank, and fees plus takaful insurance may apply. Check with your bank for the official offer. This is not a fatwa — the products are certified by the bank's Sharia board and the National Sharia Authority.
Total cost6,791,000DA
hsabet.com

Follow Algeria's job market

Employment news, recruitment competitions, and labor market updates on SFN Emploi.

Read the news (opens in a new tab)

How it works

  1. Enter the property price, your share (down payment) and the term.

  2. Enter the rent rate on the bank's share (or keep the indicative rate).

  3. We compute the bank's share = price − your down payment, the buy-out instalment = share ÷ months, and the rent on the declining remaining share; the payment falls month by month.

Hsabet is not affiliated with any of these official organizations – cited for reference only.

Frequently asked questions

Related calculators

This tool simulates a diminishing Musharaka (Musharaka Mutanaqisa) financing to buy a home: the bank co-owns the property with you, you gradually buy out its share in instalments, and you pay rent on the share it still owns. As you buy out the bank's share, its share — and therefore the rent — declines, so the monthly payment falls over time. Interest-free (no riba): the rent is for using a share the bank genuinely owns.

Enter the property price, your share (down payment), the term and the rent rate on the bank's share (set by the bank). The result is indicative — a simulation, not an offer.